TERAMOK Tools

Lease-up budget calculator

Model a lease-up budget the way our published lease-up budget guide says to: anchor on scheduled rents at stabilization, set the absorption target in leases per week, and front-load the 60 to 90 day pre-leasing window. Figures come from TERAMOK's published rate sheet.

Your building

Scheduled annual rents at stabilization$5,760,000

The model

$480,000
what one month of delay costs
A month of vacancy across the building, and also the price of one month free in concessions. Every month saved is a month of scheduled rents earned earlier.
3.8 / week
signed leases needed to stabilize on time
Ask any agency you interview for their assumed funnel rates in writing.
$45K+
one-time build: property brand, film, lease-up website
From published pricing: brand from $12K, film from $15K, website with floor-plan pages and tour booking from $18K.
$168K to $252K
campaign system, 14 months including pre-leasing
Retainer $12K to $18K/month for this scale, inside the published $8K to $25K band. Ad spend goes directly to platforms at 0% markup.

Compare the campaign system against the delay math above: the full system typically costs less than a few months of the vacancy it exists to prevent.

Lease-up marketing model for a 200-unit building at $2,400 average rent ($5,760,000 scheduled annual rents): one month of delay costs $480,000, stabilizing in 12 months needs 3.8 signed leases per week, build from $45K plus a campaign system of $168K to $252K over 14 months. Modeled with TERAMOK's published pricing at teramok.us/tools.

How this calculator works

Scheduled annual rents are units times average rent times twelve. The cost of delay is one month of scheduled rents across the building, which is also the cost of one month free in concessions. The leases-per-week target divides units by your stabilization window in weeks. The campaign runs your window plus two months for the pre-leasing front-load, at a retainer positioned inside the published $8,000 to $25,000 monthly range by asset scale. The full reasoning is in the lease-up budget guide.

Common questions

How much should a developer budget for lease-up marketing?

From TERAMOK's published pricing: one-time build assets from $45,000 in total (property brand from $12,000, film from $15,000, lease-up website from $18,000), plus a campaign retainer of $8,000 to $25,000 per month with ad spend paid directly to platforms at 0% markup. Anchor the total on scheduled rents at stabilization and the cost of delay.

What does a month of lease-up delay cost?

Roughly one month of scheduled rents across the building: at 200 units and $2,400 average rent, that is $480,000. The calculator computes it for your building, and it is also the price of offering one month free in concessions.

When should lease-up marketing start?

60 to 90 days before first move-ins at the latest. Brand, film, and the lease-up website belong before delivery, because the pre-leasing window decides the pace of everything after.

Delivering into a crowded window? Downtown Chicago alone has 26 office-to-residential conversions moving toward overlapping deliveries. See the pipeline data and the conversion lease-up playbook.

Planning estimates built from TERAMOK's published pricing and budget guides; your pro forma and market govern. Whether you hire us or not, demand the same arithmetic from any agency you shortlist.